Quarterly report pursuant to Section 13 or 15(d)

Leases

v3.19.3
Leases
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Leases

Note 3 - Leases

 

The Company adopted ASC 842 as of January 1, 2019, using a modified retrospective approach and applying the standard's transition provisions at January 1, 2019, the effective date. The Company made an accounting policy election to exclude from balance sheet reporting those leases with initial terms of 12 months or less. At September 30, 2019, the Company has an operating lease for corporate office space and two finance leases for office equipment and furniture located in the corporate office space. In addition, the Company has auxiliary corporate office space that it rents on a month-to-month basis; this rental is accounted for as an operating lease with the same term as the Company's main office in the same building. Upon adoption of ASC 842, the Company recognized $1.2 million of right-to-use assets as operating leases and $0.3 million of right-to-use assets as finance leases. The Company also recognized $0.9 million of long-term operating lease obligations, net of the current portion of $0.3 million and $0.2 million of long-term finance lease obligations, net of the current portion of $0.1 million.

 

 The components of lease expense are as follows:

 

   

Three months

ended

September 30,

2019

   

Nine months

ended

September 30,

2019

 
Operating lease expense   $ 93,044     $ 279,132  
                 
Finance lease cost                
Amortization of right-to-use assets   $ 20,324     $ 60,971  
Interest on lease liabilities   $ 5,213     $ 16,719  
Total finance lease cost   $ 25,537     $ 77,690  

 

Supplemental cash flow information related to leases are as follows:

 

    Nine months ended
September 30,
2019
 
Cash flow information:      
       
Cash paid for amounts included in the measurement of lease liabilities:      
Operating cash flows from operating leases   $ 265,024  
Operating cash flows from finance leases   $ 16,719  
Financing cash flows from finance leases   $ 53,976  
         
Non-cash activity:        
         
Right-of-use assets obtained in exchange for lease obligations at September 30, 2019:        
Operating leases   $ 963,434  
Finance Leases   $ 241,397  

 

Weighted average remaining lease terms are as follows at September 30, 2019:

 

Weighted average remaining lease term:    
Operating leases   2.9 years
Finance Leases   3.0 years

 

As the Company's leases do not provide an implicit rate, the Company used its incremental borrowing rate based on the information available at adoption date in determining the present value of lease payments. Below is information on the weighted average discount rates used:

 

Weighted average discount rates:      
Operating leases     8 %
Finance Leases     8 %

 

Maturities of lease liabilities are as follows:

  

Year ending December 31,   Operating Leases     Finance Leases  
2019 (excluding nine months ended September 30, 2019)   $ 93,646     $ 23,565  
2020     375,352       94,260  
2021     377,715       94,260  
2022     252,907       64,144  
2023     -       3,912  
Total lease payments   $ 1,099,620     $ 280,141  
Less imputed interest     (122,076 )     (31,749 )
Present value of lease liabilities   $ 977,544     $ 248,392